Email pagePDF viewPrint viewEmail Alert

Income Statement

 2013 Y 2014 Y 2015 Y 2016 Y
Period Ended12/31/201312/31/201412/31/201512/31/2016
  
Revenues ($000)   
Interest Income522,623465,140379,169291,882
Rental RevenueNANANANA
Operating RE RevenueNANANANA
Partnership Income0000
Property Management RevenueNANANANA
Franchise FeesNANANANA
Nonrecurring Revenue0006,484
Other Noninterest Income550,020 (440,685) (184,120) (161,303)
RevenueNANANANA
  
  
Expenses ($000)   
Interest Expense243,015219,987184,129167,201
Rental Operating ExpenseNANANANA
Operating RE ExpenseNANANANA
Real Estate Depreciation & AmortizationNANANANA
Provision for Loan Losses0000
Advisory Fees28,14127,85727,29226,070
Non-Real Estate DepreciationNANANANA
General & Administrative ExpenseNANANANA
Property Acquisition FeesNANANANA
Asset WritedownsNANANANA
Other Nonrecurring ExpenseNANANANA
Other Expense9,0109,7419,65711,433
ExpenseNANANANA
  
  
Net Income ($000)   
Net Income before Gain on Sale of Real EstateNANANANA
Gain on Sale of Real EstateNANANANA
Total Minority Interest Expense0000
Provision for Taxes (10) 000
Trust Preferred Distributions0000
Net Income before Extra(187,044)(179,048)(31,205)(45,517)
Extraordinary Items0000
Net Income(187,044)(179,048)(31,205)(45,517)
Net Income Attributable to Noncontrolling Int0000
Net Income Attributable to Parent(187,044)(179,048)(31,205)(45,517)
Preferred Dividends14,21315,62015,62215,622
Issue Costs of Redeemed Preferred Stock0000
Net Income Avail to Common(201,257)(194,668)(46,827)(61,139)
  
FFONANANANA
Adjusted FFONANANANA
Distributable IncomeNANANANA
  
  
Per Share Information ($)   
Diluted EPS after Extraordinary(4.40)(4.32)(1.09)(1.67)
FFO / ShareNANANANA
AFFO per ShareNANANANA
Distributable Income per ShareNANANANA
Regular Dividends Paid6.484.803.893.02
Regular Dividends Declared9.360.962.933.02
Total Dividends Paid6.484.803.893.02
Common Dividends Declared per Share9.360.962.933.02
Avg Diluted Shares Out (actual) 45,354,00044,654,00042,780,00036,698,000
  

Copyright 2017, © S&P Global Market Intelligence  Terms of Use